weeiY

c~e©eZx© eQ‡ii cÖK…Z ev‡RU

(2015-2016)

PjwZ eQ‡ii ev‡RU

(2016-217)

cieZx© eQ‡ii ev‡RU

(2017-218)

Ask-1

ivR¯^ wnmve cÖvwß t

ivR¯^-

57,830/=

6,41,155/=

6,99,500/=

Aby`vb -

-

-

-

‡gvU cÖvwß t

57,830/=

6,41,155/=

6,99,500/=

ev` ivR¯^ e¨q t

32,025/=

2,74,430/=

5,65,200/=

ivR¯^ DØ„Ë/ NvUwZ (K)

25,805/=

3,66,725/=

1,34,300/=

Ask-2

Dbœqb wnmve t

Dbœqb Aby`vb-

37,65,900/=

44,61,584/=

79,40,364/=

Ab¨vb¨ Aby`vb I Puv`v t

-

-

-

‡gvU (L)

37,65,900/=

44,61,584/=

79,40,364/=

‡gvU cÖvß m¤ú` (K+L) t

37,91,705/=

48,28,309/=

80,74,664/=

ev` Dbœqb e¨q-

37,91,705/=

48,28,309/=

80,74,664/=

mvwe©K ev‡RU DØ„Ë / NvUwZ t

-

-

-

‡hvM cÖviw¤¢K †Ri (1 jv RyjvB)

1,500/=

 -

-

mgvwß †Ri

645/=

-

-

cÖvwßi weeiY

c~e©eZx© erm‡ii cÖK…Z Avq (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU (2016-2017)

cieZx© erm‡ii ev‡RU

(2017-2018)

1

2

3

4

Ki I †iU

24,880/=

5,14,155/=

5,50,000/=

BRviv

800/=

3000/=

4500/=

hvbevnb (gUihvb e¨wZZ)

-

-

-

wbeÜb Ki

-

-

-

jvB‡mÝ I cviwgU wd

31,850/=

90,000/=

1,00,000/=

Rb¥ wbeÜb wd

1,100/=

14,000/=

20,000/=

wewea

12,025/=

20.000/=

25,000/=

‡gvU

57,830/=

6,41,155/=

6,99,500/=

e¨‡qi LvZ

c~e©eZx© erm‡ii cÖK…Z e¨q (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU (2016-2017)

cieZx© erm‡ii ev‡RU

(2017-2018)

1

2

3

4

1| mvavib ms¯’vcb/ cÖvwZôvwbK

(K) m¤§vwb / fvZv

11,725/=

-

2,16,600/=

(L) Kg©KZ©v I Kg©Pvix‡`i †eZb fvZvw`

-

-

-

(1) cwil` Kg©Pvwi

-

-

-

(2) `vqhy³ e¨q (miKvwi Kg©Pvwi m¤úwK©Z)

-

-

-

(M) Ab¨vb¨ cÖvwZôvwbK e¨q

-

-

-

(N) Avby‡ZvwlK Znwe‡j ¯’vbvšÍi

-

-

-

(O) hvbevnb †givgZ I R¡vjvwb

-

-

-

2| Ki Av`v‡qi Rb¨ e¨q

2,488/=

76,500/=

83,000/=

3| Ab¨vb¨  e¨q

20,000/=

25,000/=

K. †Uwj‡dvb wej

-

-

-

L. we`¨yr wej I †givgZ

3,723/=

7,000/=

13,000/=

M. AvmevecÎ µq I givgZ

-

-

-

N. ¯^v¯’¨ I m¨vwb‡Ukb

-

-

-

O. Rb¥ I g„Z¨y wbeÜb

-

-

-

P. f’wg Dbœqb Ki

-

-

-

Q. wewea e¨q

-

-

-

R. gvgjv LiP

-

-

-

S. Avc¨vqb e¨q

3,000/=

12,000/=

15,000/=

T. iv¯Ív , †hvMv‡hvM I BgviZ

-

11,000/=

11,000/=

U. Ab¨vb¨ cwi‡kva‡hvM¨ Ki/wej (e¨vsK PvR©)

312/=

1,430/=

1,600/=

V. Avbylvw½K e¨q

12,000/=

25,000/=

25,000/=

4| Ki Av`vq LiP ( †iwR÷vi , dig)

3,500/=

96,500/=

1,08,000/=

5| e„ÿ †ivcb I iÿbv‡eÿb

-

-

-

6| mvgvwRK I agx©q cÖwZôv‡b Aby`vb

-

-

10,000/=

7| RvZxq w`em D`hvcb

-

15,000/=

17,000/=

8| †Ljva~jv I ms¯‹…wZ

5000/=

10000/=

20,000/=

9| Riæix ÎvY ev mvnvh¨

-

-

20,000/=

10| ivR¯^ DØ„Ë Dbœqb wnmv‡e ¯’vbvšÍi

-

-

-

‡gvU e¨q (ivR¯^ wnmve)

32,025/=

2,74,430/=

5,65,200/=

Avq

cÖvwßi weeiY

c~e©eZ©x erm‡ii cÖK„Z cÖvwß                (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU   (2016-2017)

cieZ©x erm‡ii ev‡RU      (2017-2018)

1

2

3

4

1| Aby`vb (Dbœqb)

K. Dc‡Rjv cwil`t

(1) f‚wg n¯ÍvšÍi Ki (1%)

3,37,500/=

3,70,000/=

3,50,000/=

(2) nvU evRvi Brviv

0

0

0

‡gvU (Dc‡Rjv K)

3,37,500/=

3,70,000/=

3,50,000/=

L . miKvi

(1) GjwRGmwc (wewewR)

12,72,121/=

13,00,000/=

38,00,000/=

(2) GjwRGmwc (wcwewR)

4,93,288/=

5,00,000/=

10,00,000/=

(3) wU Avi

1,08,089/=

1,15,700/=

1,65,000/=

(4) KvweLv

2,03,014/=

2,32,400/=

1,60,000/=

(5) GwWwc

1,00,000/=

2,30,000/=

2,50,000/=

(6) 40 w`‡bi Kg©mywP

3,24,000/=

3,50,000/=

3,50,000/=

(7) wfwRwW

6,65,808/=

2,07,112/=

2,16,600/=

(8) wfwRGd

3,36,098/=

3,78,240/=

4,20,130/=

(9) Ab¨vb¨

0

0

0

‡gvU (miKvi L)

30,20,830/=

33,13,452/=

63,31,730/=

M. Aby`vb-ms¯’vcbt

‡Pqvig¨vb I m`m¨e„‡›`i fvZv

1,54,500/=

1,54,500/=

3,85,200/=

‡m‡µUvix I Kg©Pvix‡`i ‡eZb I fvZv

5,89,168/=

6,23,592/=

8,73,434/=

‡gvU (ms¯’vcb M)

7,43,668/=

7,78,092/=

12,58,634/=

2| †¯^”Qv cª‡Yvw`Z Puv`v (nvBmv&Iqv cÖ‡R±)

0

0

0

3| Ab¨vb¨

0

0

0

cÖviw¤¢K †Ri

0

0

0

ivRm¦ DØ„Ë

0

0

0

†gvU cªvwß (Dbœqb wnmve K+L+M)

41,01,998/=

44,61,544/=

79,40,364/=

e¨‡qi LvZ

c~e©eZx© erm‡ii cÖK…Z e¨q (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU (2016-2017)

cieZx© erm‡ii ev‡RU

(2017-2018)

1

2

3

4

1| K…wl I †mP

2,08,768/=

2,00,000/=

4,00,000/=

2| wkí I KzwUi wkí

-

-

-

3| †fŠZ AeKvVv‡gv

21,21,397/=

19,00,000/=

30,80,000/=

4| Av_©- mvgvwRK AeKvVv‡gv

-

-

-

5| µxov I ms¯‹…wZ

-

-

-

6| wewea

-

-

-

7| cvwb mieivn

1,50,000/=

2,00,000/=

4,00,000/=

8| wkÿv

50,000/=

2,00,000/=

80,000/=

9| ¯^v¯’¨ I cqt wb®‹vkb

-

1,50,000/=

11,40,000/=

10| `vwi`ª n«vmKib t mvgvwRK wbivcËv I cÖvwZôvwbK mnvqZv

-

-

1,00,000/=

11| cjøx Dbœqb I mgevq

-

-

-

12| gwnjv , hye I wkï Dbœqb

-

-

1,00,000/=

13| wfwRwW

1,84,220/=

2,07,012/=

2,16,600/=

14| wfwRGd

3,36,098/=

3,78,240/=

4,20,130/=

15| gvbe m¤ú` Dbœqb

1,28,957/=

5,99,600/=

1,00,000/=

16| †Pqvig¨vb I m`m¨‡`i m¤§vwb fvZv

11,725/=

-

3,85,200/=

17| Kg©KZ©v Kg©Pvix‡`i †eZb fvZv

5,89,168/=

6,23.592/=

8,73,434/=

13| `~‡h©vM e¨e¯’v I ÎvY

-

-

1,43,000/=

‡gvU e¨q(mgvcwb ‡Ri ev‡`)

41,03,998/=

44,61,544/=

79,40,364/=

14| mgvwß I †Ri

1,500/=

2,50,000/=

00

‡gvU e¨q (Dbœqb wnmve)

41,03,498/=

47,11,544/=

79,40,364/=

wefvM/kvLv

µwgK bs

c‡`i bvg

c‡`i msL¨v

†eZbµg

gnvN© fvZv (hw` _v‡K)

cª‡`q fwel¨ Znwej

Ab¨vb¨ fvZvw`

gvwmK Mo A‡_©i cwigvY

evrmwiK cªv°wjZ A‡_©i cwigvY

gšÍe¨

1

2

3

4

5

6

7

8

9

10

11

BDwbqb cwil`

1

BDwc mwPe

1

20,420

0

2,292

10,868

31,288

4,16,296

2

wnmve mnKvix Kvg Kw¤úDUvi Acv‡iUi

1

0

0

0

0

0

0

3

`dv`vi

1

3400

0

0

22400

5267

63200

4

gnjøv`vi

9

3000

0

0

194400

43200

518400

‡gvU

12

19450

0

1305

253082

72787

873434

Ôev‡RU dig NÕ

[wewa-5 (1) (L) `ªóe¨]

BDwbq‡bi †Kvb we‡kl cªKí ev¯Íevq‡bi Rb¨ Dc‡Rjv cwil`, †Rjv cwil` I miKvi nB‡Z cªvß A‡_©i weeiYx (Lmov)

A_© ermi-2017-2018

µwgK bs

cªK‡íi bvg I msw¶ß weeiYx

Dc‡Rjv cwil`, †Rjv cwil` I miKvi nB‡Z cªvß A‡_©i cwigvY

PjwZ A_© erm‡i e¨wqZ A_ev m¤¢ve¨ e¨‡qi cwigvY

m¤¢ve¨ w¯’wZ

gšÍe¨

1

2

3

4

5

6

weeiY

c~e©eZx© eQ‡ii cÖK…Z ev‡RU

(2015-2016)

PjwZ eQ‡ii ev‡RU

(2016-217)

cieZx© eQ‡ii ev‡RU

(2017-218)

Ask-1

ivR¯^ wnmve cÖvwß t

ivR¯^-

57,830/=

6,41,155/=

6,99,500/=

Aby`vb -

-

-

-

‡gvU cÖvwß t

57,830/=

6,41,155/=

6,99,500/=

ev` ivR¯^ e¨q t

32,025/=

2,74,430/=

5,65,200/=

ivR¯^ DØ„Ë/ NvUwZ (K)

25,805/=

3,66,725/=

1,34,300/=

Ask-2

Dbœqb wnmve t

Dbœqb Aby`vb-

37,65,900/=

44,61,584/=

79,40,364/=

Ab¨vb¨ Aby`vb I Puv`v t

-

-

-

‡gvU (L)

37,65,900/=

44,61,584/=

79,40,364/=

‡gvU cÖvß m¤ú` (K+L) t

37,91,705/=

48,28,309/=

80,74,664/=

ev` Dbœqb e¨q-

37,91,705/=

48,28,309/=

80,74,664/=

mvwe©K ev‡RU DØ„Ë / NvUwZ t

-

-

-

‡hvM cÖviw¤¢K †Ri (1 jv RyjvB)

1,500/=

 -

-

mgvwß †Ri

645/=

-

-

cÖvwßi weeiY

c~e©eZx© erm‡ii cÖK…Z Avq (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU (2016-2017)

cieZx© erm‡ii ev‡RU

(2017-2018)

1

2

3

4

Ki I †iU

24,880/=

5,14,155/=

5,50,000/=

BRviv

800/=

3000/=

4500/=

hvbevnb (gUihvb e¨wZZ)

-

-

-

wbeÜb Ki

-

-

-

jvB‡mÝ I cviwgU wd

31,850/=

90,000/=

1,00,000/=

Rb¥ wbeÜb wd

1,100/=

14,000/=

20,000/=

wewea

12,025/=

20.000/=

25,000/=

‡gvU

57,830/=

6,41,155/=

6,99,500/=

e¨‡qi LvZ

c~e©eZx© erm‡ii cÖK…Z e¨q (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU (2016-2017)

cieZx© erm‡ii ev‡RU

(2017-2018)

1

2

3

4

1| mvavib ms¯’vcb/ cÖvwZôvwbK

(K) m¤§vwb / fvZv

11,725/=

-

2,16,600/=

(L) Kg©KZ©v I Kg©Pvix‡`i †eZb fvZvw`

-

-

-

(1) cwil` Kg©Pvwi

-

-

-

(2) `vqhy³ e¨q (miKvwi Kg©Pvwi m¤úwK©Z)

-

-

-

(M) Ab¨vb¨ cÖvwZôvwbK e¨q

-

-

-

(N) Avby‡ZvwlK Znwe‡j ¯’vbvšÍi

-

-

-

(O) hvbevnb †givgZ I R¡vjvwb

-

-

-

2| Ki Av`v‡qi Rb¨ e¨q

2,488/=

76,500/=

83,000/=

3| Ab¨vb¨  e¨q

20,000/=

25,000/=

K. †Uwj‡dvb wej

-

-

-

L. we`¨yr wej I †givgZ

3,723/=

7,000/=

13,000/=

M. AvmevecÎ µq I givgZ

-

-

-

N. ¯^v¯’¨ I m¨vwb‡Ukb

-

-

-

O. Rb¥ I g„Z¨y wbeÜb

-

-

-

P. f’wg Dbœqb Ki

-

-

-

Q. wewea e¨q

-

-

-

R. gvgjv LiP

-

-

-

S. Avc¨vqb e¨q

3,000/=

12,000/=

15,000/=

T. iv¯Ív , †hvMv‡hvM I BgviZ

-

11,000/=

11,000/=

U. Ab¨vb¨ cwi‡kva‡hvM¨ Ki/wej (e¨vsK PvR©)

312/=

1,430/=

1,600/=

V. Avbylvw½K e¨q

12,000/=

25,000/=

25,000/=

4| Ki Av`vq LiP ( †iwR÷vi , dig)

3,500/=

96,500/=

1,08,000/=

5| e„ÿ †ivcb I iÿbv‡eÿb

-

-

-

6| mvgvwRK I agx©q cÖwZôv‡b Aby`vb

-

-

10,000/=

7| RvZxq w`em D`hvcb

-

15,000/=

17,000/=

8| †Ljva~jv I ms¯‹…wZ

5000/=

10000/=

20,000/=

9| Riæix ÎvY ev mvnvh¨

-

-

20,000/=

10| ivR¯^ DØ„Ë Dbœqb wnmv‡e ¯’vbvšÍi

-

-

-

‡gvU e¨q (ivR¯^ wnmve)

32,025/=

2,74,430/=

5,65,200/=

Avq

cÖvwßi weeiY

c~e©eZ©x erm‡ii cÖK„Z cÖvwß                (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU   (2016-2017)

cieZ©x erm‡ii ev‡RU      (2017-2018)

1

2

3

4

1| Aby`vb (Dbœqb)

K. Dc‡Rjv cwil`t

(1) f‚wg n¯ÍvšÍi Ki (1%)

3,37,500/=

3,70,000/=

3,50,000/=

(2) nvU evRvi Brviv

0

0

0

‡gvU (Dc‡Rjv K)

3,37,500/=

3,70,000/=

3,50,000/=

L . miKvi

(1) GjwRGmwc (wewewR)

12,72,121/=

13,00,000/=

38,00,000/=

(2) GjwRGmwc (wcwewR)

4,93,288/=

5,00,000/=

10,00,000/=

(3) wU Avi

1,08,089/=

1,15,700/=

1,65,000/=

(4) KvweLv

2,03,014/=

2,32,400/=

1,60,000/=

(5) GwWwc

1,00,000/=

2,30,000/=

2,50,000/=

(6) 40 w`‡bi Kg©mywP

3,24,000/=

3,50,000/=

3,50,000/=

(7) wfwRwW

6,65,808/=

2,07,112/=

2,16,600/=

(8) wfwRGd

3,36,098/=

3,78,240/=

4,20,130/=

(9) Ab¨vb¨

0

0

0

‡gvU (miKvi L)

30,20,830/=

33,13,452/=

63,31,730/=

M. Aby`vb-ms¯’vcbt

‡Pqvig¨vb I m`m¨e„‡›`i fvZv

1,54,500/=

1,54,500/=

3,85,200/=

‡m‡µUvix I Kg©Pvix‡`i ‡eZb I fvZv

5,89,168/=

6,23,592/=

8,73,434/=

‡gvU (ms¯’vcb M)

7,43,668/=

7,78,092/=

12,58,634/=

2| †¯^”Qv cª‡Yvw`Z Puv`v (nvBmv&Iqv cÖ‡R±)

0

0

0

3| Ab¨vb¨

0

0

0

cÖviw¤¢K †Ri

0

0

0

ivRm¦ DØ„Ë

0

0

0

†gvU cªvwß (Dbœqb wnmve K+L+M)

41,01,998/=

44,61,544/=

79,40,364/=

e¨‡qi LvZ

c~e©eZx© erm‡ii cÖK…Z e¨q (2015-2016)

PjwZ erm‡ii ev‡RU ev ms‡kvwaZ ev‡RU (2016-2017)

cieZx© erm‡ii ev‡RU

(2017-2018)

1

2

3

4

1| K…wl I †mP

2,08,768/=

2,00,000/=

4,00,000/=

2| wkí I KzwUi wkí

-

-

-

3| †fŠZ AeKvVv‡gv

21,21,397/=

19,00,000/=

30,80,000/=

4| Av_©- mvgvwRK AeKvVv‡gv

-

-

-

5| µxov I ms¯‹…wZ

-

-

-

6| wewea

-

-

-

7| cvwb mieivn

1,50,000/=

2,00,000/=

4,00,000/=

8| wkÿv

50,000/=

2,00,000/=

80,000/=

9| ¯^v¯’¨ I cqt wb®‹vkb

-

1,50,000/=

11,40,000/=

10| `vwi`ª n«vmKib t mvgvwRK wbivcËv I cÖvwZôvwbK mnvqZv

-

-

1,00,000/=

11| cjøx Dbœqb I mgevq

-

-

-

12| gwnjv , hye I wkï Dbœqb

-

-

1,00,000/=

13| wfwRwW

1,84,220/=

2,07,012/=

2,16,600/=

14| wfwRGd

3,36,098/=

3,78,240/=

4,20,130/=

15| gvbe m¤ú` Dbœqb

1,28,957/=

5,99,600/=

1,00,000/=

16| †Pqvig¨vb I m`m¨‡`i m¤§vwb fvZv

11,725/=

-

3,85,200/=

17| Kg©KZ©v Kg©Pvix‡`i †eZb fvZv

5,89,168/=

6,23.592/=

8,73,434/=

13| `~‡h©vM e¨e¯’v I ÎvY

-

-

1,43,000/=

‡gvU e¨q(mgvcwb ‡Ri ev‡`)

41,03,998/=

44,61,544/=

79,40,364/=

14| mgvwß I †Ri

1,500/=

2,50,000/=

00

‡gvU e¨q (Dbœqb wnmve)

41,03,498/=

47,11,544/=

79,40,364/=

wefvM/kvLv

µwgK bs

c‡`i bvg

c‡`i msL¨v

†eZbµg

gnvN© fvZv (hw` _v‡K)

cª‡`q fwel¨ Znwej

Ab¨vb¨ fvZvw`

gvwmK Mo A‡_©i cwigvY

evrmwiK cªv°wjZ A‡_©i cwigvY

gšÍe¨

1

2

3

4

5

6

7

8

9

10

11

BDwbqb cwil`

1

BDwc mwPe

1

20,420

0

2,292

10,868

31,288

4,16,296

2

wnmve mnKvix Kvg Kw¤úDUvi Acv‡iUi

1

0

0

0

0

0

0

3

`dv`vi

1

3400

0

0

22400

5267

63200

4

gnjøv`vi

9

3000

0

0

194400

43200

518400

‡gvU

12

19450

0

1305

253082

72787

873434

Ôev‡RU dig NÕ

[wewa-5 (1) (L) `ªóe¨]

BDwbq‡bi †Kvb we‡kl cªKí ev¯Íevq‡bi Rb¨ Dc‡Rjv cwil`, †Rjv cwil` I miKvi nB‡Z cªvß A‡_©i weeiYx (Lmov)

A_© ermi-2017-2018

µwgK bs

cªK‡íi bvg I msw¶ß weeiYx

Dc‡Rjv cwil`, †Rjv cwil` I miKvi nB‡Z cªvß A‡_©i cwigvY

PjwZ A_© erm‡i e¨wqZ A_ev m¤¢ve¨ e¨‡qi cwigvY

m¤¢ve¨ w¯’wZ

gšÍe¨

1

2

3

4

5

6